Solar Project Calculator
United StatesScenario Preset
System
kW
%
%/yr
Costs
$/W
$/kW/yr
Revenue
¢/kWh
%/yr
Financing
%
%/yr
Loading from FRED…
yrs
Policy & Project
%
yrs
Total Project Cost
$280k
100 kW system
Year 1 Production
175 MWh
annual output
LCOE
10.23¢/kWh
levelized cost
Simple Payback
6 yrs
cumulative breakeven
Project IRR
22.5%
internal rate of return
25-yr NPV
+$89.8k
@ 6% discount rate
Cumulative Cash Flow
Over 25-year project life · payback year 6